Calculator
An estimate of what a stake would pay, year by year, in the asset you choose. Prices are held at today’s; Solana inflation steps down on the protocol schedule.
Staking 100 SOL as spySOL would pay an estimated ~1.61 SPYx over 5 years at today’s prices, worth ~$1,224.
Year one pays ~3.88% in SOL terms, about ~0.00127 SPYx per epoch.
| Year | Inflation | Yield | SOL yield | SPYx that year | Cumulative | Cumulative USD |
|---|---|---|---|---|---|---|
| 1 | 2.95% | 3.88% | 3.88 | ~0.433 | ~0.433 | ~$328 |
| 2 | 2.51% | 3.30% | 3.3 | ~0.369 | ~0.801 | ~$607 |
| 3 | 2.13% | 2.82% | 2.82 | ~0.315 | ~1.12 | ~$846 |
| 4 | 1.81% | 2.41% | 2.41 | ~0.269 | ~1.38 | ~$1,049 |
| 5 | 1.54% | 2.06% | 2.06 | ~0.230 | ~1.61 | ~$1,224 |
Every figure here is an estimate (~). Yield is the validator’s staking return net of the platform fee, compounded per epoch. Principal never compounds: the LST stays 1:1 with SOL and the yield leaves as SPYx. Prices are held at the inputs; real payouts use each epoch’s fill. This pool is not open yet.